ASIANPAINT Analysis

Stock Data

    Balance Sheet Analysis

    Detailed yearly balance sheet data for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
    Equity Capital96969696969696969696969696
    Reserves3,2883,9434,6466,4297,5088,3149,37510,03412,71013,71615,89618,63217,928
    Borrowings2512494183235605331,3201,1181,0931,5871,9332,4742,516
    Other Liabilities3,1493,7873,7543,7114,2414,8205,4594,8896,4567,5607,8548,6988,934
    Total Liabilities6,7848,0758,91410,55912,40513,76316,24916,13820,35522,95825,77929,90129,474
    Fixed Assets2,4412,5622,6603,4163,3043,7326,4976,2725,8595,5195,7707,1477,879
    CWIP59721961072581,4052101401834261,0202,6982,272
    Investments2961,4241,5882,7122,6522,1412,5692,0194,7373,2484,2624,5883,695
    Other Assets3,9894,0194,4714,3246,1926,4856,9747,7079,57713,76514,72815,46815,629
    Total Assets6,7848,0758,91410,55912,40513,76316,24916,13820,35522,95825,77929,90129,474

    Cash Flow Analysis

    Detailed yearly cash flow data for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
    Cash from Operating Activity1,1871,4021,1882,2431,5272,1132,4703,0383,6839864,1936,104
    Cash from Investing Activity-463-586-465-866-681-1,556-918-518-541-317-1,282-2,548
    Cash from Financing Activity-601-626-576-849-756-1,379-1,117-2,871-650-1,808-2,140-2,982
    Net Cash Flow12319014752890-822434-3512,492-1,138771573

    Operational and Efficiency Metrics Analysis

    Yearly operational and efficiency metrics for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
    Debtor Days343332303538363244494950
    Inventory Days122121123108138117119127134142121122
    Days Payable961028484101959080119967179
    Cash Conversion Cycle605270547260657959949993
    Working Capital Days131120213532304346696662
    ROCE %47%45%42%42%38%36%33%33%34%29%34%38%

    Peer Comparison

    List of Companies that are in the same sector as the ASIANPAINT stock which is the Paints/Varnish sector

    Data Table

    NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %
    Asian Paints2411.1553.032312771.381128.44-23.298549.44-6.0837.5
    Berger Paints537.654.9662678.50.65295.97-1.512975.063.2427.51
    Kansai Nerolac244.8431.57197941.02662.2710.531921.890.1716.56
    Akzo Nobel3337.6535.3615199.82.25108.6-4.571050.51.7242.29
    Indigo Paints982.533.304680.110.3636.46-3.29327.48-4.0423.18
    Shalimar Paints107.52900.060-23.98-107.8148.161.56-12.55
    MCON Rasayan137.7541.72100.9601.2615.621.5725.0417.32

    Yearly Financial Profit & Loss Analysis

    Detailed yearly financial data for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
    Sales10,50412,22013,61514,27115,06216,82519,24020,21121,71329,10134,48935,49534,277
    Expenses8,76710,21711,37211,54612,06813,62115,47516,05416,85724,29828,22927,91028,016
    Operating Profit1,7372,0042,2432,7252,9943,2043,7654,1574,8564,8046,2607,5856,261
    OPM %17%16%16%19%20%19%20%21%22%17%18%21%18%
    Other Income114124142213338336274355332296431821623
    Exceptional items31972010141418-71-372
    Other income normal83115135194337336260341313367469819
    Interest4248424937411101029295144205228
    Depreciation155246266276335360622780791816858853951
    Profit before tax1,6551,8342,0772,6142,9603,1383,3063,6294,3044,1885,6897,3485,705
    Tax %30%31%31%32%32%33%33%24%26%26%26%24%
    Net Profit1,1601,2631,4271,8032,0162,0982,2082,7743,2073,0854,1955,5584,284
    EPS in Rs11.6112.7114.5418.1920.2221.2622.4828.2032.7331.5942.8156.9244.12
    Dividend Payout %40%42%42%41%51%41%47%43%55%61%60%58%

    Financial Performance Quarterly Report Analysis

    Detailed quarterly financial data for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
    Sales8,5277,8938,6078,4588,6378,7879,1828,4799,1038,7318,9708,0288,549
    Expenses6,9856,4497,0517,2307,0256,9237,0616,7627,0477,0397,2766,7886,913
    Operating Profit1,5421,4431,5561,2281,6111,8652,1211,7162,0561,6911,6941,2401,637
    OPM %18%18%18%15%19%21%23%20%23%19%19%15%19%
    Other Income87-268811812210422819418621219325193
    Interest27232935413946515454556356
    Depreciation208205208216214220198209220226228242256
    Profit before tax1,3941,1891,4071,0941,4781,7102,1051,6511,9681,6241,6049591,518
    Tax %26%26%26%27%26%26%25%25%25%21%26%28%26%
    Net Profit1,0318741,0368041,0971,2581,5751,2321,4751,2751,1876941,128
    EPS in Rs10.598.8710.608.1611.1812.8716.1612.5715.0913.1012.207.2411.58

    Quarterly Shareholding Pattern Analysis

    Shareholding pattern trends for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
    Promoters52.63%52.63%52.63%52.63%52.63%52.63%52.63%52.63%52.63%52.63%52.63%52.63%
    FIIs19.45%18.51%18.56%18.11%17.02%17.48%17.65%17.32%15.89%15.27%15.28%13.61%
    DIIs7.57%8.42%8.74%9.16%9.96%10.01%10.01%10.52%11.61%12.30%13.10%13.98%
    Government0.04%0.04%0.04%0.04%0.05%0.05%0.05%0.06%0.06%0.06%0.06%0.06%
    Public20.29%20.37%19.99%20.02%20.32%19.82%19.64%19.44%19.78%19.68%18.88%19.66%
    Others0.02%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.06%0.05%0.05%
    No of Shareholders9,46,87610,11,4479,11,6809,79,33110,82,6509,97,4559,85,2169,75,31911,05,32611,11,6019,75,80711,92,876

    Yearly Shareholding Pattern Analysis

    Yearly shareholding pattern trends for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Dec 2024
    Promoters52.79%52.79%52.79%52.79%52.79%52.63%52.63%52.63%52.63%
    FIIs18.07%15.08%16.33%17.21%20.38%19.45%17.02%15.89%13.61%
    DIIs7.60%11.76%9.51%9.81%7.27%7.57%9.96%11.61%13.98%
    Government0.11%0.09%0.05%0.14%0.08%0.04%0.05%0.06%0.06%
    Public21.43%20.27%21.32%20.04%19.48%20.29%20.32%19.78%19.66%
    Others0.00%0.00%0.00%0.00%0.00%0.02%0.04%0.04%0.05%
    No of Shareholders2,02,9141,85,3072,11,7923,00,3074,99,1859,46,87610,82,65011,05,32611,92,876

Please Log In to Chat

Chat

Welcome! Let's analyze ASIANPAINT. Here's a sample stock chart:

Chart
Page: 1

India's Asian Paints to exit Indonesia in nearly $6 million deal

Reuters•2/14/2025

Asian Paints Ltd (BOM:500820) Q3 FY25 Earnings Call Highlights: Navigating Challenges with ...

GuruFocus.com•2/5/2025