SBIN Analysis

Stock Data

    Balance Sheet Analysis

    Detailed yearly balance sheet data for SBIN in the Banks sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
    Equity Capital684747747776797892892892892892892892892
    Reserves124,349146,624160,641179,816216,395229,429233,603250,168274,669304,696358,039414,047462,157
    Deposits1,627,4031,838,8522,052,9612,253,8582,599,8112,722,1782,940,5413,274,1613,715,3314,087,4114,468,5364,966,5375,171,743
    Borrowing203,723223,760244,663361,399336,366369,079413,748332,901433,796449,160521,152639,610606,663
    Other Liabilities176,355185,573240,149276,472288,391294,860299,676339,364420,926518,719605,796712,669721,880
    Total Liabilities2,132,5142,395,5562,699,1613,072,3213,441,7603,616,4393,888,4604,197,4864,845,6155,360,8785,954,4156,733,7566,963,335
    Fixed Assets8,69410,22312,92415,41551,18942,03539,94139,60841,60041,03245,88046,07245,239
    Building3,790.014,323.524,672.176,505.1442,107.5730,933.2331,600.9831,094.3631,481.8731,589.5736,263.5236,552.34
    Other fixed assets18,844.2120,817.5024,467.3926,814.5729,573.6833,503.8433,340.5236,261.5840,830.1743,150.1546,221.5349,003.08
    Gross Block22,634.2225,141.0229,139.5633,319.7171,681.2564,437.0764,941.5067,355.9472,312.0474,739.7282,485.0585,555.42
    Accumulated Depreciation13,936.2214,913.8016,210.6617,899.8020,487.3122,402.2825,000.7427,747.5330,711.6133,707.2336,605.3339,483.73
    CWIP676337400786695925762470116286642-0
    Investments519,343579,401673,507807,3751,027,2811,183,7941,119,2701,228,2841,595,1001,776,4901,913,1082,110,5482,162,001
    Other Assets1,603,8011,805,5952,012,3292,248,7462,362,5942,389,6852,728,4872,929,1233,208,7983,543,3283,995,3614,577,0934,756,096
    Total Assets2,132,5142,395,5562,699,1613,072,3213,441,7603,616,4393,888,4604,197,4864,845,6155,360,8785,954,4156,733,7566,963,335

    Cash Flow Analysis

    Detailed yearly cash flow data for SBIN in the Banks sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
    Cash from Operating Activity24,33219,14226,29714,47777,406-96,50829,55623,92989,91957,695-86,01421,632
    Cash from Investing Activity-2,271-791-3,424-2,747-4,57213,053220-555-3,670-2,652-966-3,476
    Cash from Financing Activity-4,4243,583-1,5534,348-4,1965,5474485,4307,143-3,8456,386-9,896
    Net Cash Flow17,63721,93421,32016,07868,638-77,90830,22328,80393,39251,198-80,5938,260

    Operational and Efficiency Metrics Analysis

    Yearly operational and efficiency metrics for SBIN in the Banks sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
    ROE %16%10%11%7%-0%-2%1%7%9%12%17%17%

    Peer Comparison

    List of Companies that are in the same sector as the SBIN stock which is the Banks sector

    Data Table

    NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %
    St Bk of India742.28.356623851.8519483.817.2712465410.446.16
    Bank of Baroda230.215.831190503.35249.748.8832569.88.426.33
    Punjab NatlBank95.766.541100561.574811.0297.3531894.814.525.46
    Union Bank I116.755.4589122.43.084623.0327.5227134.86.326.55
    Canara Bank88.424.8880202.73.644255.6811.1930750.77.936.63
    Indian Bank526.956.7170978.32.282910.1831.9215770.211.045.92
    I O B35.1821.9167744.70873.6620.917111.7215.165.41

    Yearly Financial Profit & Loss Analysis

    Detailed yearly financial data for SBIN in the Banks sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
    Revenue167,976189,062207,974220,633230,447228,970253,322269,852278,115289,973350,845439,189481,410
    Interest106,818121,479133,179143,047149,115146,603155,867161,124156,010156,194189,981259,736293,360
    Expenses66,28382,19896,675109,985145,666169,065166,104172,909192,821197,349204,303239,750247,015
    Financing Profit-5,124-14,614-21,879-32,399-64,334-86,697-68,649-64,181-70,715-63,570-43,439-60,297-58,965
    Financing Margin %-3%-8%-11%-15%-28%-38%-27%-24%-25%-22%-12%-14%-12%
    Other Income32,58437,88249,31552,82868,19377,55777,36598,159107,222117,000122,534155,386167,285
    Exceptional items-41-46-51-21-44-314345,753-28-16-29-25
    Other income normal32,62437,92849,36652,84968,23777,58876,93192,406107,251117,017122,563155,412
    Depreciation1,5771,9421,5812,2522,9153,1053,4963,6623,7113,6913,6963,8490
    Profit before tax25,88221,32625,85518,177945-12,2455,22030,31732,79649,73975,39991,240108,320
    Tax %29%32%32%30%141%-66%41%40%26%27%25%25%
    Net Profit18,55514,80717,83213,019-97-3,7493,35121,14023,88837,18357,75069,54382,346
    EPS in Rs26.1918.9922.7615.750.30-5.112.5822.1525.1139.6462.3575.1788.90
    Dividend Payout %16%16%15%17%859%-0%-0%-0%16%18%18%18%

    Financial Performance Quarterly Report Analysis

    Detailed quarterly financial data for SBIN in the Banks sector.

    Data Table

    Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
    Revenue73,37674,60876,78184,46391,51898,083101,460107,391112,868117,469118,242121,045124,654
    Interest39,36339,94441,93145,23249,36653,45158,04562,95568,09270,64471,70173,61977,397
    Expenses52,01554,23342,32849,20856,49859,96549,08059,36562,63565,41853,99662,70964,890
    Financing Profit-18,002-19,569-7,478-9,977-14,346-15,334-5,665-14,930-17,858-18,593-7,455-15,283-17,634
    Financing Margin %-25%-26%-10%-12%-16%-16%-6%-14%-16%-16%-6%-13%-14%
    Other Income31,15233,42717,74330,32035,70138,76930,87336,86533,10347,44533,88342,75843,200
    Exceptional items00000000-7,1000000
    Other income normal31,15233,42717,74330,32035,70138,76930,87336,86540,20347,44533,88342,75843,200
    Depreciation-0-0-0-0-0-0-0-0-0-0-0-0-0
    Profit before tax13,15013,85810,26520,34221,35523,43625,20821,93615,24528,85226,42827,47425,566
    Tax %26%28%27%26%27%22%26%25%26%25%26%26%25%
    Net Profit9,94810,1917,79615,29715,88818,76919,09416,64811,59822,20320,09420,56519,484
    EPS in Rs10.7110.708.2116.5317.3420.2720.7718.0412.4023.9621.6522.1721.12
    Gross NPA %2.53%2.13%
    Net NPA %0.63%0.52%

    Quarterly Shareholding Pattern Analysis

    Shareholding pattern trends for SBIN in the Banks sector.

    Data Table

    Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
    Promoters57.59%57.57%57.52%57.50%57.49%57.47%57.49%57.49%57.54%57.54%57.51%57.43%
    FIIs9.97%9.62%9.95%10.09%9.89%10.36%10.72%10.91%11.09%11.15%10.71%10.27%
    DIIs24.66%25.09%25.39%25.36%25.20%24.83%24.36%24.15%23.96%23.61%23.96%24.79%
    Government0.15%0.15%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.14%0.14%
    Public7.63%7.58%7.10%7.03%7.40%7.30%7.41%7.40%7.37%7.67%7.67%7.35%
    No of Shareholders29,82,37230,52,75128,37,26627,97,19629,93,29829,48,53630,29,11630,47,68531,50,35036,13,12737,91,51237,19,913

    Yearly Shareholding Pattern Analysis

    Yearly shareholding pattern trends for SBIN in the Banks sector.

    Data Table

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Dec 2024
    Promoters62.22%58.86%57.92%57.63%57.63%57.59%57.49%57.54%57.43%
    FIIs9.48%11.16%9.87%9.59%9.94%9.97%9.89%11.09%10.27%
    DIIs18.75%22.26%24.48%24.55%24.40%24.66%25.20%23.96%24.79%
    Government0.04%0.03%0.05%0.11%0.20%0.15%0.03%0.03%0.14%
    Public9.51%7.68%7.68%8.12%7.83%7.63%7.40%7.37%7.35%
    No of Shareholders15,18,71115,73,07014,55,37724,46,10026,86,84829,82,37229,93,29831,50,35037,19,913

Please Log In to Chat

Chat

Welcome! Let's analyze SBIN. Here's a sample stock chart:

Chart
Page: 2