SBIN Analysis

Stock Data

    Balance Sheet Analysis

    Detailed yearly balance sheet data for SBIN in the Banks sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Equity Capital747747776797892892892892892892892892
    Reserves117,536127,692143,498187,489218,236220,021231,115252,983279,196326,716376,354440,270
    Deposits1,431,0801,613,2651,730,7222,044,7512,706,3432,911,3863,241,6213,681,2774,051,5344,423,7784,916,0775,382,190
    Borrowing146,459168,679323,3452,362,4453,068,485403,017314,656417,298426,043493,135597,561563,573
    Other Liabilities96,413137,332158,804155,235178,347145,595163,104181,977229,929272,457288,802289,129
    Total Liabilities1,792,2352,047,7142,357,1452,705,9663,465,9613,680,9123,951,3884,534,4274,987,5955,516,9796,179,6866,676,053
    Fixed Assets7,7169,0429,81942,34539,20138,50938,02338,06737,46742,10142,12644,108
    CWIP2862875705747926894163522412814910
    Investments398,800481,759575,652765,9901,060,987967,0221,046,9551,351,7051,481,4451,570,3661,671,3401,690,573
    Other Assets1,385,4331,556,6261,771,1041,897,0582,364,9822,674,6922,865,9943,144,3033,468,4413,904,2304,465,7294,941,373
    Total Assets1,792,2352,047,7142,357,1452,705,9663,465,9613,680,9123,951,3884,534,4274,987,5955,516,9796,179,6866,676,053

    Cash Flow Analysis

    Detailed yearly cash flow data for SBIN in the Banks sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Cash from Operating Activity14,10727,62111,19711,060-85,42534,62825,68889,86658,415-91,35219,02245,860
    Cash from Investing Activity-189-3,126-2,991-4,776101,061-2,948-433-3,556-1,724-503-2,264-2,012
    Cash from Financing Activity3,811-2,2894,506-1,7804,291-1,0883,3525,633-5,1785,202-13,855-16,327
    Net Cash Flow17,72922,20612,7124,50419,92730,59128,60791,94251,514-86,6532,90227,521

    Operational and Efficiency Metrics Analysis

    Yearly operational and efficiency metrics for SBIN in the Banks sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    ROE %10%11%7%6%-3%0%6%8%12%17%17%17%

    Peer Comparison

    List of Companies that are in the same sector as the SBIN stock which is the Banks sector

    Data Table

    NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %
    St Bk of India787.19.917027252.0218642.6-9.931196667.776.37
    Bank of Baroda241.36.021247743.465446.525.6323454.16.31
    Punjab NatlBank101.96.331170432.855011.1749.2832523.113.396.32
    Union Bank I139.465.911064892.585011.2250.57278695.136.72
    Canara Bank107.845.5897817.93.715111.2328.331495.67.546.79
    Indian Bank601.77.1981000.42.72982.0329.8815859.68.386.38
    I O B37.721.7672578.101051.0730.077633.5915.165.95

    Yearly Financial Profit & Loss Analysis

    Detailed yearly financial data for SBIN in the Banks sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Revenue136,351152,397163,998175,518220,499242,869257,324265,151275,457332,103415,131462,489
    Interest87,06997,382106,803113,658145,646154,520159,239154,441154,750187,263255,255295,524
    Expenses50,32757,16169,56680,172132,063120,304114,940123,348114,601110,953126,423133,377
    Manufacturing Cost %0.32%0.36%0.36%0.36%0.38%0.37%0.36%0.35%0.38%0.32%0.29%0.00%
    Employee Cost %16.51%15.44%15.31%15.09%15.05%16.90%17.77%19.21%20.90%17.25%18.87%13.91%
    Other Cost %20.09%21.71%26.74%30.22%44.47%32.26%26.54%26.96%20.33%15.84%11.29%14.92%
    Financing Profit-1,045-2,145-12,371-18,312-57,209-31,955-16,855-12,6386,10733,88733,45333,588
    Financing Margin %-1%-1%-8%-10%-26%-13%-7%-5%2%10%8%7%
    Other Income18,55322,57627,84535,46144,60136,77545,22143,49640,56436,61651,68261,683
    Depreciation1,3341,1161,7002,2932,9193,2123,3043,3183,2493,2973,3520
    Profit before tax16,17419,31413,77414,855-15,5281,60725,06327,54143,42267,20681,78395,271
    Tax %33%32%28%29%-58%46%42%26%27%25%25%26%
    Net Profit10,89113,1029,95110,484-6,54786214,48820,41031,67650,23261,07770,901
    EPS in Rs14.5917.5512.8213.15-7.340.9716.2322.8735.4956.2968.4479.44
    Dividend Payout %21%20%20%20%0%0%0%17%20%20%20%20%

    Financial Performance Quarterly Report Analysis

    Detailed quarterly financial data for SBIN in the Banks sector.

    Data Table

    Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
    Revenue70,73372,67679,86086,61692,95195,975101,379106,734111,043111,526113,871117,427119,666
    Interest39,53541,48044,67648,54752,55957,07061,87966,91869,38770,40172,25175,98176,892
    Expenses30,59925,14825,97630,07833,04928,17330,98931,62631,88729,28832,10229,84742,140
    Financing Profit5996,0489,2077,9917,34410,7328,5118,1899,76911,8379,51711,599634
    Financing Margin %1%8%12%9%8%11%8%8%9%11%8%10%1%
    Other Income11,8802,3128,87411,46813,96112,06310,7914,35917,36911,16215,27111,04124,210
    Depreciation0000000000000
    Profit before tax12,4798,36018,08119,45921,30522,79619,30112,54827,13822,99924,78822,64024,844
    Tax %27%27%27%27%22%26%26%27%24%26%26%25%25%
    Net Profit9,1146,06813,26514,20516,69516,88414,3309,16420,69817,03518,33116,89118,643
    EPS in Rs10.216.8014.8615.9218.7118.9216.0610.2723.1919.0920.5418.9320.89
    Gross NPA %3.97%3.91%3.52%3.14%2.78%2.76%2.55%2.42%2.24%2.21%2.13%2.07%1.82%
    Net NPA %1.02%1.00%0.80%0.77%0.67%0.71%0.64%0.64%0.57%0.57%0.53%0.53%0.47%

    Quarterly Shareholding Pattern Analysis

    Shareholding pattern trends for SBIN in the Banks sector.

    Data Table

    Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
    Promoters57.57%57.52%57.50%57.49%57.47%57.49%57.49%57.54%57.54%57.51%57.43%57.43%
    FIIs9.62%9.95%10.09%9.89%10.36%10.72%10.91%11.09%11.15%10.71%10.27%9.94%
    DIIs25.09%25.39%25.36%25.20%24.83%24.36%24.15%23.96%23.61%23.96%24.79%24.92%
    Government0.15%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.14%0.14%0.14%
    Public7.58%7.10%7.03%7.40%7.30%7.41%7.40%7.37%7.67%7.67%7.35%7.54%
    No of Shareholders30,52,75128,37,26627,97,19629,93,29829,48,53630,29,11630,47,68531,50,35036,13,12737,91,51237,19,91338,26,549

    Yearly Shareholding Pattern Analysis

    Yearly shareholding pattern trends for SBIN in the Banks sector.

    Data Table

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Promoters62.22%58.86%57.92%57.63%57.63%57.59%57.49%57.54%57.43%
    FIIs9.48%11.16%9.87%9.59%9.94%9.97%9.89%11.09%9.94%
    DIIs18.75%22.26%24.48%24.55%24.40%24.66%25.20%23.96%24.92%
    Government0.04%0.03%0.05%0.11%0.20%0.15%0.03%0.03%0.14%
    Public9.51%7.68%7.68%8.12%7.83%7.63%7.40%7.37%7.54%
    No of Shareholders15,18,71115,73,07014,55,37724,46,10026,86,84829,82,37229,93,29831,50,35038,26,549

Please Log In to Chat

Chat

Welcome! Let's analyze SBIN. Here's a sample stock chart:

Chart
Page: 16