INFY Analysis

Stock Data

    Balance Sheet Analysis

    Detailed yearly balance sheet data for INFY in the IT - Software sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
    Equity Capital2862865721,1441,1441,0882,1702,1222,1242,0982,0692,0712,072
    Reserves37,70844,24450,16460,60067,83863,83562,77863,32874,22773,25273,33886,04588,391
    Borrowings00000004,6335,3255,4748,2998,3598,804
    Other Liabilities8,28112,43615,55313,35414,16614,42619,11821,71725,83535,90540,89039,54542,603
    Total Liabilities46,27556,96666,28975,09883,14879,34984,06691,800107,511116,729124,596136,020141,870
    Fixed Assets7,1398,37811,34613,38614,17912,57415,71023,78925,50525,80029,22527,62231,917
    CWIP1,1409617769601,3651,6061,388954922416288293505
    Investments2,1164,3312,2701,89216,42312,16311,2618,79214,20520,32419,47824,62317,394
    Other Assets35,88043,29651,89758,86051,18153,00655,70758,26566,87970,18975,60583,48292,054
    Total Assets46,27556,96666,28975,09883,14879,34984,06691,800107,511116,729124,596136,020141,870

    Cash Flow Analysis

    Detailed yearly cash flow data for INFY in the IT - Software sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
    Cash from Operating Activity7,3739,8258,35310,02811,53113,21814,84117,00323,22423,88522,46725,210
    Cash from Investing Activity-2,922-2,563999-885-14,6644,533-632-331-7,373-6,485-1,071-5,093
    Cash from Financing Activity-3,210-3,144-4,935-6,813-6,939-20,505-14,512-17,591-9,786-24,642-26,695-17,504
    Net Cash Flow1,2414,1184,4172,330-10,072-2,754-303-9196,065-7,242-5,2992,613

    Operational and Efficiency Metrics Analysis

    Yearly operational and efficiency metrics for INFY in the IT - Software sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
    Debtor Days646166666668657470686372
    Inventory Days
    Days Payable
    Cash Conversion Cycle646166666668657470686372
    Working Capital Days33153343850364438313459
    ROCE %37%36%36%33%30%30%32%32%35%37%40%40%

    Peer Comparison

    List of Companies that are in the same sector as the INFY stock which is the IT - Software sector

    Data Table

    NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %
    TCS3246.624.191.17465e+061.6912293-1.69644795.2964.67
    Infosys1403.721.095829942.71682211.46417647.5839.99
    HCL Technologies138021.943744863.9145945.54298905.0829.6
    Wipro236.6519.992478232.543366.724.4822318.80.5116.93
    Tech Mahindra1272.7533.261246013.14988.892.6313285.61.4111.88
    LTIMindtree4107.8526.631217101.581086.7-7.149660.97.1531.17
    Persistent Sys4402.7551.9968616.90.59372.9930.363062.2822.5829.17

    Yearly Financial Profit & Loss Analysis

    Detailed yearly financial data for INFY in the IT - Software sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
    Sales40,35250,13353,31962,44168,48470,52282,67590,791100,472121,641146,767153,670159,988
    Expenses28,81436,74338,43645,36249,88051,70062,50568,52472,58390,150111,637117,245121,843
    Operating Profit11,53813,39014,88317,07918,60418,82220,17022,26727,88931,49135,13036,42538,145
    OPM %29%27%28%27%27%27%24%25%28%26%24%24%24%
    Other Income2,3652,6643,4303,1203,0503,3112,8822,8032,2012,2952,7014,7115,138
    Exceptional items-0-014-023825317018374177148285
    Other income normal2,3652,6643,4163,1202,8123,0582,7122,6202,1272,1182,5534,426
    Interest59120000170195200284470424
    Depreciation1,0991,3171,0171,4591,7031,8632,0112,8933,2673,4764,2254,6784,675
    Profit before tax12,79914,72817,28418,74019,95120,27021,04122,00726,62830,11033,32235,98838,184
    Tax %26%28%28%28%28%21%27%24%27%26%28%27%
    Net Profit9,42910,65612,37213,48914,35316,02915,41016,63919,42322,14624,10826,24827,687
    EPS in Rs20.5223.3126.9329.3631.2436.6935.2638.9645.4252.5658.0863.2066.60
    Dividend Payout %25%34%55%41%41%59%60%45%59%59%58%73%

    Financial Performance Quarterly Report Analysis

    Detailed quarterly financial data for INFY in the IT - Software sector.

    Data Table

    Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
    Sales31,86732,27634,47036,53838,31837,44137,93338,99438,82137,92339,31540,98641,764
    YOY Sales Growth %22.91%22.67%23.57%23.43%20.24%16.00%10.05%6.72%1.31%1.29%3.64%5.11%7.58%
    Expenses23,48424,43026,60627,63628,95128,44328,86929,55429,68429,13929,87831,17731,649
    Operating Profit8,3837,8467,8648,9029,3678,9989,0649,4409,1378,7849,4379,80910,115
    OPM %26%24%23%24%24%24%24%24%24%23%24%24%24%
    Other Income5126376765847696715616327892,729838712859
    Interest53505666808290138131110105108101
    Depreciation8998909501,0291,1251,1211,1731,1661,1761,1631,1491,1601,203
    Profit before tax7,9437,5437,5348,3918,9318,4668,3628,7688,61910,2409,0219,2539,670
    Tax %27%24%29%28%26%28%29%29%29%22%29%30%29%
    Net Profit5,8225,6955,3626,0266,5866,1345,9456,2156,1137,9756,3746,5166,822
    EPS in Rs13.8113.5212.7414.3115.7014.7714.3214.9714.7119.2015.3415.6716.39

    Quarterly Shareholding Pattern Analysis

    Shareholding pattern trends for INFY in the IT - Software sector.

    Data Table

    Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
    Promoters13.11%13.11%15.16%15.11%15.14%14.94%14.89%14.78%14.71%14.61%14.43%14.43%
    FIIs33.30%31.72%36.20%36.29%35.09%33.44%33.60%33.70%34.11%32.74%33.28%33.30%
    DIIs17.10%18.88%32.13%32.50%33.59%34.58%35.19%35.51%35.62%37.28%37.81%38.19%
    Government0.00%0.00%0.18%0.19%0.19%0.20%0.19%0.20%0.21%0.21%0.20%0.20%
    Public36.16%35.98%15.93%15.53%15.67%16.52%15.83%15.52%15.06%14.91%14.01%13.62%
    Others0.33%0.31%0.35%0.34%0.33%0.32%0.31%0.30%0.29%0.27%0.27%0.27%
    No of Shareholders21,28,82726,64,56428,93,20927,36,97528,01,57431,44,61330,09,44828,97,03027,73,40628,20,74025,76,99125,42,766

    Yearly Shareholding Pattern Analysis

    Yearly shareholding pattern trends for INFY in the IT - Software sector.

    Data Table

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Dec 2024
    Promoters12.75%12.90%12.84%13.15%12.95%13.11%15.14%14.71%14.43%
    FIIs38.31%35.24%34.04%31.01%32.67%33.30%35.09%34.11%33.30%
    DIIs20.31%21.55%22.87%24.68%23.10%17.10%33.59%35.62%38.19%
    Government0.00%0.00%0.00%0.00%0.00%0.00%0.19%0.21%0.20%
    Public28.14%29.82%29.78%30.73%30.92%36.16%15.67%15.06%13.62%
    Others0.49%0.49%0.47%0.43%0.36%0.33%0.33%0.29%0.27%
    No of Shareholders7,11,1297,53,0259,19,72011,34,26314,09,78221,28,82728,01,57427,73,40625,42,766

Please Log In to Chat

Chat

Welcome! Let's analyze INFY. Here's a sample stock chart:

Chart
Page: 3