HINDUNILVR Analysis

Stock Data

    Balance Sheet Analysis

    Detailed yearly balance sheet data for HINDUNILVR in the FMCG sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
    Equity Capital216216216216216216216216235235235235235
    Reserves2,6493,3213,8116,3576,5287,0657,6518,01347,43948,82650,06950,98350,541
    Borrowings254643177277099001,0431,2191,4841,651
    Other Liabilities9,20210,17110,3598,0438,68510,58110,66311,92421,06620,40221,55425,78728,338
    Total Liabilities12,09213,75414,43014,79315,70617,86218,62920,15368,74070,50673,07778,48980,765
    Fixed Assets2,4312,7462,8213,2584,4194,5284,7155,47951,44351,47352,67853,74454,027
    CWIP2223735164082294614065977451,3131,1321,0251,022
    Investments2,2522,8383,0252,5923,7942,8732,7161,2552,7093,5212,8824,6254,316
    Other Assets7,1867,7978,0678,5357,26410,00010,79212,82213,84314,19916,38519,09521,400
    Total Assets12,09213,75414,43014,79315,70617,86218,62920,15368,74070,50673,07778,48980,765

    Cash Flow Analysis

    Detailed yearly cash flow data for HINDUNILVR in the FMCG sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
    Cash from Operating Activity3,6053,8183,2924,1715,1856,0595,8007,6239,1639,0489,99115,469
    Cash from Investing Activity63-475138-282-1,173-1,063-4381,791-1,228-1,728-1,484-5,324
    Cash from Financing Activity-4,147-2,960-3,462-3,864-4,214-4,975-5,390-6,819-9,309-8,015-8,953-10,034
    Net Cash Flow-480383-3325-20221-282,595-1,374-695-446111

    Operational and Efficiency Metrics Analysis

    Yearly operational and efficiency metrics for HINDUNILVR in the FMCG sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
    Debtor Days131312141213171114161918
    Inventory Days838677756765596566655555
    Days Payable164170148156164185166176163145123143
    Cash Conversion Cycle-67-72-60-67-85-107-90-101-83-64-50-70
    Working Capital Days-49-54-52-24-32-37-29-31-32-20-13-19
    ROCE %130%147%139%112%91%103%116%117%39%25%27%27%

    Peer Comparison

    List of Companies that are in the same sector as the HINDUNILVR stock which is the FMCG sector

    Data Table

    NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %
    Hind Unilever235053.345521541.7929892.93158181.6127.24
    ColgatePalmoliv2508.146.6768216.71.91322.78-2.221461.844.7496.8
    P G Hygiene13796.462.5544784.11.41268.5917.341247.6310.08112.44
    Gillette India7883.154.2256910.82125.9721.18685.557.2158.91

    Yearly Financial Profit & Loss Analysis

    Detailed yearly financial data for HINDUNILVR in the FMCG sector.

    Data Table

    Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
    Sales27,00429,23431,97232,18633,16235,54539,31039,78347,02852,44660,58061,89662,661
    Expenses22,78424,47526,56026,27626,83428,04630,43029,92235,40239,58946,43347,23747,902
    Operating Profit4,2204,7595,4125,9106,3287,4998,8809,86111,62612,85714,14714,65914,759
    OPM %16%16%17%18%19%21%23%25%25%25%23%24%24%
    Other Income1,1237921,2474866063533224241702194488171,461
    Exceptional items791482975-38246-24-224-206-240-39-646
    Other income normal333311272524360377546630410258512811
    Interest26411817352633118117106114334420
    Depreciation2512963223534325205651,0021,0741,0911,1371,2161,328
    Profit before tax5,0665,2156,3206,0266,4677,3068,6049,16510,60511,87913,34413,92614,472
    Tax %24%24%31%31%31%28%30%26%25%25%24%26%
    Net Profit3,8393,9564,3764,1514,4905,2276,0606,7567,9998,89210,14310,28210,757
    EPS in Rs17.7118.2420.1719.1820.6824.0927.9731.1734.0337.7943.0743.7445.73
    Dividend Payout %104%71%74%83%82%83%78%80%119%90%91%96%

    Financial Performance Quarterly Report Analysis

    Detailed quarterly financial data for HINDUNILVR in the FMCG sector.

    Data Table

    Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
    Sales13,43913,76714,62415,14415,59715,21515,49615,62315,56715,21015,70715,92615,818
    YOY Sales Growth %10.33%10.73%19.93%16.08%16.06%10.52%5.96%3.16%-0.19%-0.03%1.36%1.94%1.61%
    Expenses10,03010,46611,22211,66511,90311,64311,83211,82811,90211,67511,96512,13912,123
    Operating Profit3,4093,3013,4023,4793,6943,5723,6643,7953,6653,5353,7423,7873,695
    OPM %25%24%23%23%24%23%24%24%24%23%24%24%23%
    Other Income-7136121807240146178184309209203740
    Interest27382828292950889110593110112
    Depreciation272278281272293291286297313320329338341
    Profit before tax3,1033,1213,2143,2593,3793,4923,4743,5883,4453,4193,5293,5423,982
    Tax %26%26%26%18%27%26%26%26%27%25%26%27%25%
    Net Profit2,3002,3072,3912,6702,4812,6012,5562,6572,5082,5612,6122,5952,989
    EPS in Rs9.789.8110.1311.3410.5311.0710.8711.3010.6810.8911.1111.0312.70

    Quarterly Shareholding Pattern Analysis

    Shareholding pattern trends for HINDUNILVR in the FMCG sector.

    Data Table

    Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
    Promoters61.90%61.90%61.90%61.90%61.90%61.90%61.90%61.90%61.90%61.90%61.90%61.90%
    FIIs13.66%13.30%14.05%14.32%14.36%14.48%13.90%13.65%12.67%11.87%12.17%11.43%
    DIIs11.61%12.20%11.72%11.50%11.51%11.47%11.90%12.31%13.21%14.09%14.13%14.67%
    Government0.00%0.00%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.05%0.05%0.06%
    Public12.83%12.60%12.32%12.23%12.17%12.09%12.26%12.11%12.19%12.11%11.75%11.94%
    No of Shareholders13,61,50612,75,55411,39,75411,18,43111,27,98210,96,27011,76,41111,32,96512,05,41612,10,98911,05,25412,18,001

    Yearly Shareholding Pattern Analysis

    Yearly shareholding pattern trends for HINDUNILVR in the FMCG sector.

    Data Table

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Dec 2024
    Promoters67.20%67.19%67.19%67.18%61.90%61.90%61.90%61.90%61.90%
    FIIs13.26%12.56%11.83%12.10%14.95%13.66%14.36%12.67%11.43%
    DIIs5.66%6.85%7.03%6.67%10.68%11.61%11.51%13.21%14.67%
    Government0.00%0.00%0.00%0.00%0.00%0.00%0.04%0.04%0.06%
    Public13.88%13.39%13.95%14.05%12.47%12.83%12.17%12.19%11.94%
    No of Shareholders3,32,2753,10,0633,78,3684,59,1827,69,66313,61,50611,27,98212,05,41612,18,001

Please Log In to Chat

Chat

Welcome! Let's analyze HINDUNILVR. Here's a sample stock chart:

Chart
Page: 2