HINDUNILVR Analysis

Stock Data

    Balance Sheet Analysis

    Detailed yearly balance sheet data for HINDUNILVR in the FMCG sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Equity Capital216216216216216216216235235235235235
    Reserves3,0613,5086,0636,2746,8597,4437,81547,19948,52549,98650,73848,918
    Borrowings00000009439711,0391,3741,537
    Other Liabilities9,7219,9097,6418,26110,07410,20611,57119,73920,00620,56524,72927,623
    Total Liabilities12,99813,63413,92014,75117,14917,86519,60268,11669,73771,82577,07678,313
    Fixed Assets2,4222,4582,9144,0244,1424,3435,05651,02751,03451,40552,37952,907
    CWIP3204793862034303735136239011,020915956
    Investments3,0943,2782,7803,7793,1112,9491,5002,9954,1223,7945,4934,602
    Other Assets7,1627,4207,8406,7459,46610,20012,53313,47113,68015,60618,28919,848
    Total Assets12,99813,63413,92014,75117,14917,86519,60268,11669,73771,82577,07678,313

    Cash Flow Analysis

    Detailed yearly cash flow data for HINDUNILVR in the FMCG sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Cash from Operating Activity3,7243,2723,9744,9535,9135,7287,3058,9578,9649,62614,88411,606
    Cash from Investing Activity-513280-51-752-1,261-2641,926-1,067-1,732-1,062-4,9716,763
    Cash from Financing Activity-2,917-3,450-4,008-4,264-4,651-5,462-6,676-9,280-7,984-8,966-9,890-13,031
    Net Cash Flow294101-85-63122,555-1,390-752-402235,338

    Operational and Efficiency Metrics Analysis

    Yearly operational and efficiency metrics for HINDUNILVR in the FMCG sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Debtor Days11912111216101314171620
    Inventory Days837271656257636463535250
    Days Payable170146155165186167177162145122139133
    Cash Conversion Cycle-76-65-71-89-111-94-104-86-67-53-71-62
    Working Capital Days-57-55-27-35-39-32-33-31-22-16-21-10
    ROCE %154%150%120%97%109%119%120%38%24%26%27%28%

    Peer Comparison

    List of Companies that are in the same sector as the HINDUNILVR stock which is the FMCG sector

    Data Table

    NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %
    Hind Unilever2363.953.755552781.7824933.79152142.427.64
    ColgatePalmoliv2659.349.4672298.91.8322.78-2.221461.844.7496.8
    P G Hygiene1418764.4446133.61.37268.5917.341247.6310.08112.44
    Gillette India884860.7228781.90.73125.9721.18685.557.2158.91

    Yearly Financial Profit & Loss Analysis

    Detailed yearly financial data for HINDUNILVR in the FMCG sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Sales28,01930,80631,06131,89034,52538,22438,78545,99651,19359,14460,46961,469
    Sales Growth %8.56%9.94%0.83%2.67%8.26%10.71%1.47%18.59%11.30%15.53%2.24%1.65%
    Expenses23,53225,60025,31225,84327,24929,58729,18534,67238,69045,51246,27947,180
    Material Cost %43.17%42.82%41.64%41.77%39.94%40.40%39.34%42.16%43.71%47.32%43.97%49.09%
    Manufacturing Cost %11.21%10.87%9.96%9.50%9.32%8.60%8.05%6.85%7.04%6.81%6.08%0.00%
    Employee Cost %5.12%5.13%5.06%5.08%5.05%4.57%4.36%4.85%4.69%4.51%4.60%4.62%
    Other Cost %24.48%24.29%24.83%24.69%24.62%23.84%23.50%21.52%20.13%18.31%21.88%23.04%
    Operating Profit4,4885,2055,7496,0477,2768,6379,60011,32412,50313,63214,19014,289
    OPM %16%17%19%19%21%23%25%25%24%23%23%23%
    Other Income8371,2855337675074375362863595788841,599
    Interest36171522202810610898101302364
    Depreciation2612873213964785249381,0121,0251,0301,0971,224
    Profit before tax5,0286,1875,9466,3967,2858,5229,09210,49011,73913,07913,67514,300
    Tax %23%30%30%30%28%29%26%24%25%24%26%26%
    Net Profit3,8674,3154,1374,4905,2376,0366,7387,9548,8189,96210,11410,644
    EPS in Rs17.8819.9519.1220.7524.1927.8831.1233.8537.5342.4043.0545.30
    Dividend Payout %73%75%84%82%82%79%80%120%91%92%98%117%

    Financial Performance Quarterly Report Analysis

    Detailed quarterly financial data for HINDUNILVR in the FMCG sector.

    Data Table

    Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
    Sales13,46214,27214,75115,22814,89315,14815,27615,18814,85715,33915,50815,40815,214
    Expenses10,21711,02511,37411,69111,42211,62711,58211,64811,42211,73311,86111,83811,748
    Operating Profit3,2453,2473,3773,5373,4713,5213,6943,5403,4353,6063,6473,5703,466
    OPM %24%23%23%23%23%23%24%23%23%24%24%23%23%
    Other Income18012587126240148278255203209293821276
    Interest3626252624477281102859910575
    Depreciation261260248260262257269282289298305308313
    Profit before tax3,1283,0863,1913,3773,4253,3653,6313,4323,2473,4323,5363,9783,354
    Tax %26%26%18%26%25%27%25%27%26%26%26%25%26%
    Net Profit2,3272,2892,6162,5052,5522,4722,7172,5192,4062,5382,6123,0012,493
    EPS in Rs9.909.7411.1310.6610.8610.5211.5610.7210.2410.8011.1212.7710.61

    Quarterly Shareholding Pattern Analysis

    Shareholding pattern trends for HINDUNILVR in the FMCG sector.

    Data Table

    Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
    Promoters61.90%61.90%61.90%61.90%61.90%61.90%61.90%61.90%61.90%61.90%61.90%61.90%
    FIIs13.30%14.05%14.32%14.36%14.48%13.90%13.65%12.67%11.87%12.17%11.43%10.62%
    DIIs12.20%11.72%11.50%11.51%11.47%11.90%12.31%13.21%14.09%14.13%14.67%15.48%
    Government0.00%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.05%0.05%0.06%0.07%
    Public12.60%12.32%12.23%12.17%12.09%12.26%12.11%12.19%12.11%11.75%11.94%11.93%
    No of Shareholders12,75,55411,39,75411,18,43111,27,98210,96,27011,76,41111,32,96512,05,41612,10,98911,05,25412,18,00112,33,438

    Yearly Shareholding Pattern Analysis

    Yearly shareholding pattern trends for HINDUNILVR in the FMCG sector.

    Data Table

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Promoters67.20%67.19%67.19%67.18%61.90%61.90%61.90%61.90%61.90%
    FIIs13.26%12.56%11.83%12.10%14.95%13.66%14.36%12.67%10.62%
    DIIs5.66%6.85%7.03%6.67%10.68%11.61%11.51%13.21%15.48%
    Government0.00%0.00%0.00%0.00%0.00%0.00%0.04%0.04%0.07%
    Public13.88%13.39%13.95%14.05%12.47%12.83%12.17%12.19%11.93%
    No of Shareholders3,32,2753,10,0633,78,3684,59,1827,69,66313,61,50611,27,98212,05,41612,33,438

Please Log In to Chat

Chat

Welcome! Let's analyze HINDUNILVR. Here's a sample stock chart:

Chart
Page: 14