HDFCBANK Analysis

Stock Data

    Balance Sheet Analysis

    Detailed yearly balance sheet data for HDFCBANK in the Banks sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Equity Capital480501506513519545548551555558760765
    Reserves42,99961,50872,17288,950105,776148,662170,438203,170239,538279,641439,486496,854
    Deposits367,337450,796546,424643,640788,771923,1411,147,5021,335,0601,559,2171,883,3952,379,7862,714,715
    Borrowing39,43945,21484,96974,029123,105117,085144,629135,487184,817206,766662,153547,931
    Other Liabilities41,34432,48436,72556,70945,76455,10867,39472,60284,40795,722135,438149,934
    Total Liabilities491,600590,503740,796863,8401,063,9341,244,5411,530,5111,746,8712,068,5352,466,0813,617,6233,910,199
    Fixed Assets2,9403,1223,3433,6273,6074,0304,4324,9096,0848,01711,39913,655
    CWIP000000000000
    Investments120,951151,642195,836214,463242,200293,116391,827443,728455,536517,001702,415836,360
    Other Assets367,709435,740541,617645,750818,127947,3951,134,2531,298,2331,606,9161,941,0642,903,8093,060,184
    Total Assets491,600590,503740,796863,8401,063,9341,244,5411,530,5111,746,8712,068,5352,466,0813,617,6233,910,199

    Cash Flow Analysis

    Detailed yearly cash flow data for HDFCBANK in the Banks sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Cash from Operating Activity8,364-15,862-30,13223,58526,074-56,055-16,69041,495-14,20927,31335,015145,177
    Cash from Investing Activity-1,623-1,933-627-1,985-523-1,231-891-1,262-1,126-1,99712,604-2,039
    Cash from Financing Activity5,56314,54333,347-11,56848,41115,71822,852-7,38148,19216,122-22,237-122,909
    Net Cash Flow12,303-3,2522,58710,03373,963-41,5675,27132,85232,85741,43825,38220,229

    Operational and Efficiency Metrics Analysis

    Yearly operational and efficiency metrics for HDFCBANK in the Banks sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    ROE %21%19%18%18%18%16%16%17%17%17%17%14%

    Peer Comparison

    List of Companies that are in the same sector as the HDFCBANK stock which is the Banks sector

    Data Table

    NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %
    HDFC Bank1926.821.921.47598e+061.1417616.16.6977460.18.387.35
    ICICI Bank1444.720.191.03041e+060.6914353.715.6948386.913.577.88
    Kotak Mah Bank2071.321.414120730.14932.76-7.5816771.910.667.64
    Axis Bank1197.813.243713210.087509.1-1.6332452.37.357.11
    IDBI Bank94.5213.311015871.592094.2825.386982.97-0.176.76
    Yes Bank20.9926.965816.60744.5359.337623.22.226.36
    IndusInd Bank769.958.360002.52.141401.28-39.0212800.810.627.93

    Yearly Financial Profit & Loss Analysis

    Detailed yearly financial data for HDFCBANK in the Banks sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Revenue41,13648,47060,22169,30680,24198,972114,813120,858127,753161,586258,341300,517
    Interest22,65326,07432,63036,16740,14650,72958,62655,97955,74474,743149,808177,847
    Expenses12,95915,40718,99922,46427,71232,52941,64447,12350,90457,32984,06879,824
    Manufacturing Cost %1.92%1.75%1.71%1.81%1.61%1.27%1.10%1.34%1.35%1.31%1.22%0.00%
    Employee Cost %10.16%9.80%9.47%9.36%8.49%7.85%8.30%8.58%9.42%9.60%8.61%7.95%
    Other Cost %19.42%20.23%20.37%21.24%24.44%23.75%26.87%29.07%29.07%24.56%22.71%18.61%
    Financing Profit5,5246,9898,59210,67612,38315,71414,54217,75721,10529,51324,46442,846
    Financing Margin %13%14%14%15%15%16%13%15%17%18%9%14%
    Other Income7,9208,99610,75212,29615,22017,62623,26125,20529,51031,21549,24145,632
    Depreciation6726567068339061,1401,1961,3021,6002,2422,8100
    Profit before tax12,77215,32918,63822,13926,69732,20036,60741,65949,01558,48570,89588,478
    Tax %34%33%34%34%34%35%28%25%25%25%14%24%
    Net Profit8,47810,21612,29614,55017,48721,07826,25731,11736,96144,10960,81267,347
    EPS in Rs17.6720.3824.3228.3933.6938.7047.8956.4466.6579.0580.0588.01
    Dividend Payout %19%20%20%19%19%19%5%12%23%24%24%25%

    Financial Performance Quarterly Report Analysis

    Detailed quarterly financial data for HDFCBANK in the Banks sector.

    Data Table

    Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
    Revenue33,44935,17238,58642,70845,11948,58767,69870,58371,47373,03374,01776,00777,460
    Interest14,57615,69117,56519,72021,76824,98840,31342,11142,39643,19643,90345,35445,394
    Expenses13,46513,69014,46515,27016,14716,91718,30320,17831,48019,22319,59120,26020,750
    Financing Profit5,4085,7926,5567,7187,2046,6829,0828,294-2,40410,61410,52310,39311,316
    Financing Margin %16%16%17%18%16%14%13%12%-3%15%14%14%15%
    Other Income7,6376,3887,5968,5008,7319,23010,70811,13718,16610,66811,48311,45412,028
    Depreciation0000000000000
    Profit before tax13,04512,18014,15216,21815,93615,91219,79019,43115,76321,28322,00521,84723,344
    Tax %23%24%25%24%24%25%19%16%-5%24%24%23%25%
    Net Profit10,0559,19610,60612,25912,04711,95215,97616,37316,51216,17516,82116,73617,616
    EPS in Rs18.1316.5619.0421.9821.5921.3721.0721.5621.7321.2622.0421.8823.02
    Gross NPA %1.17%1.28%1.23%1.23%1.12%1.17%1.34%1.26%1.24%1.33%1.36%1.42%1.33%
    Net NPA %0.32%0.35%0.33%0.33%0.27%0.30%0.35%0.31%0.33%0.39%0.41%0.46%0.43%

    Quarterly Shareholding Pattern Analysis

    Shareholding pattern trends for HDFCBANK in the Banks sector.

    Data Table

    Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
    Promoters25.73%25.64%25.60%25.59%25.52%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
    FIIs32.31%32.14%32.10%32.24%33.38%52.13%52.31%47.83%47.17%48.02%49.21%48.30%
    DIIs27.11%27.53%28.13%28.09%26.75%30.39%30.54%33.33%35.20%35.05%34.37%35.68%
    Government0.16%0.16%0.16%0.16%0.16%0.17%0.17%0.18%0.18%0.18%0.18%0.18%
    Public14.69%14.51%13.99%13.91%14.19%17.30%16.98%18.64%17.44%16.75%16.23%15.84%
    No of Shareholders26,60,57725,20,91123,03,29122,90,09223,45,67230,58,65930,18,24741,21,81536,64,32539,21,91039,24,44238,29,146

    Yearly Shareholding Pattern Analysis

    Yearly shareholding pattern trends for HDFCBANK in the Banks sector.

    Data Table

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Promoters26.00%25.60%26.50%26.14%25.97%25.78%25.59%0.00%0.00%
    FIIs42.13%40.43%38.71%36.68%39.79%35.62%32.24%47.83%48.30%
    DIIs12.94%14.97%16.41%21.74%20.99%24.55%28.09%33.33%35.68%
    Government0.13%0.13%0.20%0.23%0.24%0.16%0.16%0.18%0.18%
    Public18.80%18.87%18.19%15.21%13.01%13.89%13.91%18.64%15.84%
    No of Shareholders4,63,5685,10,3775,89,93012,86,08313,75,29421,51,63022,90,09241,21,81538,29,146

Please Log In to Chat

Chat

Welcome! Let's analyze HDFCBANK. Here's a sample stock chart:

Chart
Page: 13