ASIANPAINT Analysis

Stock Data

    Balance Sheet Analysis

    Detailed yearly balance sheet data for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Equity Capital969696969696969696969696
    Reserves3,5054,1345,8306,9997,7028,7479,35711,99313,25315,49018,32918,888
    Borrowings48403639116146636487148921,1681,199
    Other Liabilities3,0713,0042,7643,2243,7784,2263,4714,8435,8456,0526,3886,471
    Total Liabilities6,7207,2748,72510,35811,58813,68313,58817,58119,90822,53025,98226,653
    Fixed Assets2,0121,9652,6292,6052,5695,2214,9614,7634,5544,6435,3607,931
    CWIP38140932201,3921791081192259782,561386
    Investments1,6711,8942,7972,9142,5772,9642,6585,1793,8114,9125,7056,044
    Other Assets2,9993,2753,2074,6205,0505,3185,8617,51911,31811,99712,35612,293
    Total Assets6,7207,2748,72510,35811,58813,68313,58817,58119,90822,53025,98226,653

    Cash Flow Analysis

    Detailed yearly cash flow data for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Cash from Operating Activity1,3711,1441,9801,4202,1362,3952,8133,4591,2604,2225,7384,166
    Cash from Investing Activity-618-292-863-584-1,371-833-775-436-340-1,397-2,263-832
    Cash from Financing Activity-560-728-704-956-1,239-1,089-2,501-583-1,989-2,185-2,974-3,416
    Net Cash Flow194124413-120-474473-4622,440-1,069640500-82

    Operational and Efficiency Metrics Analysis

    Yearly operational and efficiency metrics for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Debtor Days262423292928243642424339
    Inventory Days121122106141117117127133143120121127
    Days Payable109898810799947912095697768
    Cash Conversion Cycle385742624751724991938799
    Working Capital Days-27143125234244706461100
    ROCE %50%49%47%41%39%37%36%36%32%36%39%27%

    Peer Comparison

    List of Companies that are in the same sector as the ASIANPAINT stock which is the Paints/Varnish sector

    Data Table

    NameCMP Rs.P/EMar Cap Rs.Cr.Div Yld %NP Qtr Rs.Cr.Qtr Profit Var %Sales Qtr Rs.Cr.Qtr Sales Var %ROCE %
    Asian Paints2311.6557.402217181.07694.28-32.437192.41-5.0827.26
    Berger Paints547.854.0463793.30.64262.9117.992704.037.2925.14
    Kansai Nerolac263.833.4821319.90.94102.43-10.381816.652.6713.99
    Akzo Nobel3596.638.2316383.62.08107.5-1.191022.1541.68
    Indigo Paints102034.534858.760.3536.46-3.29327.48-4.0423.18
    Shalimar Paints100.75843.380-23.98-107.8148.161.56-12.55
    MCON Rasayan143.4543.45105.1301.2615.621.5725.0417.32

    Yearly Financial Profit & Loss Analysis

    Detailed yearly financial data for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Sales9,93611,11011,83012,64714,16816,39217,19418,51725,18930,07830,85029,553
    Sales Growth %16.36%11.82%6.48%6.90%12.02%15.70%4.89%7.69%36.03%19.41%2.57%-4.21%
    Expenses8,2169,0959,4159,97311,24212,88513,33714,02420,60124,25823,82024,000
    Material Cost %51%49%47%45%48%49%47%46%53%54%49%57%
    Manufacturing Cost %12%12%12%12%11%10%10%10%10%9%8%-0%
    Employee Cost %5%6%6%6%6%6%6%6%5%5%6%7%
    Other Cost %15%15%15%16%15%14%14%13%13%13%14%18%
    Operating Profit1,7192,0152,4152,6742,9263,5073,8574,4934,5885,8207,0305,552
    OPM %17%18%20%21%21%21%22%24%18%19%23%19%
    Other Income225173249300275285324366398518825391
    Interest29312722248178727093115144
    Depreciation212223235295311541690697722756734902
    Profit before tax1,7031,9342,4032,6572,8663,1703,4134,0904,1945,4907,0054,897
    Tax %31%31%32%32%34%33%22%25%25%25%24%27%
    Net Profit1,1691,3271,6231,8021,8952,1322,6543,0523,1354,1005,3223,585
    EPS in Rs12.1913.8416.9218.7819.7522.2327.6731.8232.6842.7555.4837.37
    Dividend Payout %43%44%44%55%44%47%43%56%59%60%60%66%

    Financial Performance Quarterly Report Analysis

    Detailed quarterly financial data for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
    Sales6,7607,5867,3447,5227,6268,1147,3427,9137,5777,8826,8687,4187,192
    Expenses5,3976,1246,2296,0275,8786,1145,7576,0166,0236,2895,7465,9095,868
    Operating Profit1,3631,4631,1161,4951,7482,0001,5851,8971,5541,5931,1221,5091,324
    OPM %20%19%15%20%23%25%22%24%21%20%16%20%18%
    Other Income35114117162125217172238197226-18227-42
    Interest14202425252628313330393534
    Depreciation181184189189194172179190196196207224269
    Profit before tax1,2031,3721,0201,4431,6542,0181,5511,9141,5221,5928581,476979
    Tax %25%26%25%25%25%25%25%25%21%25%30%25%29%
    Net Profit9001,0177631,0861,2341,5081,1601,4441,2091,1926021,104694
    EPS in Rs9.3810.617.9611.3212.8615.7312.1015.0512.6112.436.2811.517.24

    Quarterly Shareholding Pattern Analysis

    Shareholding pattern trends for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
    Promoters52.63%52.63%52.63%52.63%52.63%52.63%52.63%52.63%52.63%52.63%52.63%52.63%
    FIIs18.51%18.56%18.11%17.02%17.48%17.65%17.32%15.89%15.27%15.28%13.61%12.23%
    DIIs8.42%8.74%9.16%9.96%10.01%10.01%10.52%11.61%12.30%13.10%13.98%15.51%
    Government0.04%0.04%0.04%0.05%0.05%0.05%0.06%0.06%0.06%0.06%0.06%0.06%
    Public20.37%19.99%20.02%20.32%19.82%19.64%19.44%19.78%19.68%18.88%19.66%19.51%
    Others0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.04%0.06%0.05%0.05%0.05%
    No of Shareholders10,11,4479,11,6809,79,33110,82,6509,97,4559,85,2169,75,31911,05,32611,11,6019,75,80711,92,87612,13,836

    Yearly Shareholding Pattern Analysis

    Yearly shareholding pattern trends for ASIANPAINT in the Paints/Varnish sector.

    Data Table

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
    Promoters52.79%52.79%52.79%52.79%52.79%52.63%52.63%52.63%52.63%
    FIIs18.07%15.08%16.33%17.21%20.38%19.45%17.02%15.89%12.23%
    DIIs7.60%11.76%9.51%9.81%7.27%7.57%9.96%11.61%15.51%
    Government0.11%0.09%0.05%0.14%0.08%0.04%0.05%0.06%0.06%
    Public21.43%20.27%21.32%20.04%19.48%20.29%20.32%19.78%19.51%
    Others0.00%0.00%0.00%0.00%0.00%0.02%0.04%0.04%0.05%
    No of Shareholders2,02,9141,85,3072,11,7923,00,3074,99,1859,46,87610,82,65011,05,32612,13,836

Please Log In to Chat

Chat

Welcome! Let's analyze ASIANPAINT. Here's a sample stock chart:

Chart
Page: 3